{"text_format":"1","workbook":"xlsx","n_sheets":5,"sheets":["BUDŻET","Zasoby","Parametry","Kalkulacja","polaczenie"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":2,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"BUDŻET","index":0,"n_rows":14,"n_cols":94,"rows_kept":14,"cut":false,"hidden":false,"merged":[[0,0,0,1]]}
["Identyfikator projektu:",null,null,{"$f":"Kalkulacja!C3","v":0},null,"data od",42370]
[null,null,null,null,null,"data od",42735]
[null,null,null,null,null,"SUMA",{"$f":"SUM(H:H)-SUMIF(C:C,\"F\",H:H)-SUMIF(C:C,\"E\",H:H)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(V$4<>\"\",IF(W$4=\"SUMA\",(100%-SUM($U$3:U$3)),IF(V$4=\"SUMA\",SUM($U3:U$3),ROUND(100/((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)+1),4)%)),\"\")","v":8.333299999999999E-2},{"$f":"IF(W$4<>\"\",IF(X$4=\"SUMA\",(100%-SUM($U$3:V$3)),IF(W$4=\"SUMA\",SUM($U3:V$3),ROUND(100/((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)+1),4)%)),\"\")","v":8.333299999999999E-2},{"$f":"IF(X$4<>\"\",IF(Y$4=\"SUMA\",(100%-SUM($U$3:W$3)),IF(X$4=\"SUMA\",SUM($U3:W$3),ROUND(100/((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)+1),4)%)),\"\")","v":8.333299999999999E-2},{"$f":"IF(Y$4<>\"\",IF(Z$4=\"SUMA\",(100%-SUM($U$3:X$3)),IF(Y$4=\"SUMA\",SUM($U3:X$3),ROUND(100/((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)+1),4)%)),\"\")","v":8.333299999999999E-2},{"$f":"IF(Z$4<>\"\",IF(AA$4=\"SUMA\",(100%-SUM($U$3:Y$3)),IF(Z$4=\"SUMA\",SUM($U3:Y$3),ROUND(100/((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)+1),4)%)),\"\")","v":8.333299999999999E-2},{"$f":"IF(AA$4<>\"\",IF(AB$4=\"SUMA\",(100%-SUM($U$3:Z$3)),IF(AA$4=\"SUMA\",SUM($U3:Z$3),ROUND(100/((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)+1),4)%)),\"\")","v":8.333299999999999E-2},{"$f":"IF(AB$4<>\"\",IF(AC$4=\"SUMA\",(100%-SUM($U$3:AA$3)),IF(AB$4=\"SUMA\",SUM($U3:AA$3),ROUND(100/((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)+1),4)%)),\"\")","v":8.333299999999999E-2},{"$f":"IF(AC$4<>\"\",IF(AD$4=\"SUMA\",(100%-SUM($U$3:AB$3)),IF(AC$4=\"SUMA\",SUM($U3:AB$3),ROUND(100/((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)+1),4)%)),\"\")","v":8.333299999999999E-2},{"$f":"IF(AD$4<>\"\",IF(AE$4=\"SUMA\",(100%-SUM($U$3:AC$3)),IF(AD$4=\"SUMA\",SUM($U3:AC$3),ROUND(100/((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)+1),4)%)),\"\")","v":8.333299999999999E-2},{"$f":"IF(AE$4<>\"\",IF(AF$4=\"SUMA\",(100%-SUM($U$3:AD$3)),IF(AE$4=\"SUMA\",SUM($U3:AD$3),ROUND(100/((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)+1),4)%)),\"\")","v":8.333299999999999E-2},{"$f":"IF(AF$4<>\"\",IF(AG$4=\"SUMA\",(100%-SUM($U$3:AE$3)),IF(AF$4=\"SUMA\",SUM($U3:AE$3),ROUND(100/((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)+1),4)%)),\"\")","v":8.333299999999999E-2},{"$f":"IF(AG$4<>\"\",IF(AH$4=\"SUMA\",(100%-SUM($U$3:AF$3)),IF(AG$4=\"SUMA\",SUM($U3:AF$3),ROUND(100/((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)+1),4)%)),\"\")","v":8.3337000000000105E-2},{"$f":"IF(AH$4<>\"\",IF(AI$4=\"SUMA\",(100%-SUM($U$3:AG$3)),IF(AH$4=\"SUMA\",SUM($U3:AG$3),ROUND(100/((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)+1),4)%)),\"\")","v":1},{"$f":"IF(AI$4<>\"\",IF(AJ$4=\"SUMA\",(100%-SUM($U$3:AH$3)),IF(AI$4=\"SUMA\",SUM($U3:AH$3),ROUND(100/((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)+1),4)%)),\"\")","v":""},{"$f":"IF(AJ$4<>\"\",IF(AK$4=\"SUMA\",(100%-SUM($U$3:AI$3)),IF(AJ$4=\"SUMA\",SUM($U3:AI$3),ROUND(100/((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)+1),4)%)),\"\")","v":""},{"$f":"IF(AK$4<>\"\",IF(AL$4=\"SUMA\",(100%-SUM($U$3:AJ$3)),IF(AK$4=\"SUMA\",SUM($U3:AJ$3),ROUND(100/((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)+1),4)%)),\"\")","v":""},{"$f":"IF(AL$4<>\"\",IF(AM$4=\"SUMA\",(100%-SUM($U$3:AK$3)),IF(AL$4=\"SUMA\",SUM($U3:AK$3),ROUND(100/((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)+1),4)%)),\"\")","v":""},{"$f":"IF(AM$4<>\"\",IF(AN$4=\"SUMA\",(100%-SUM($U$3:AL$3)),IF(AM$4=\"SUMA\",SUM($U3:AL$3),ROUND(100/((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)+1),4)%)),\"\")","v":""},{"$f":"IF(AN$4<>\"\",IF(AO$4=\"SUMA\",(100%-SUM($U$3:AM$3)),IF(AN$4=\"SUMA\",SUM($U3:AM$3),ROUND(100/((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)+1),4)%)),\"\")","v":""},{"$f":"IF(AO$4<>\"\",IF(AP$4=\"SUMA\",(100%-SUM($U$3:AN$3)),IF(AO$4=\"SUMA\",SUM($U3:AN$3),ROUND(100/((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)+1),4)%)),\"\")","v":""},{"$f":"IF(AP$4<>\"\",IF(AQ$4=\"SUMA\",(100%-SUM($U$3:AO$3)),IF(AP$4=\"SUMA\",SUM($U3:AO$3),ROUND(100/((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)+1),4)%)),\"\")","v":""},{"$f":"IF(AQ$4<>\"\",IF(AR$4=\"SUMA\",(100%-SUM($U$3:AP$3)),IF(AQ$4=\"SUMA\",SUM($U3:AP$3),ROUND(100/((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)+1),4)%)),\"\")","v":""},{"$f":"IF(AR$4<>\"\",IF(AS$4=\"SUMA\",(100%-SUM($U$3:AQ$3)),IF(AR$4=\"SUMA\",SUM($U3:AQ$3),ROUND(100/((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)+1),4)%)),\"\")","v":""},{"$f":"IF(AS$4<>\"\",IF(AT$4=\"SUMA\",(100%-SUM($U$3:AR$3)),IF(AS$4=\"SUMA\",SUM($U3:AR$3),ROUND(100/((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)+1),4)%)),\"\")","v":""},{"$f":"IF(AT$4<>\"\",IF(AU$4=\"SUMA\",(100%-SUM($U$3:AS$3)),IF(AT$4=\"SUMA\",SUM($U3:AS$3),ROUND(100/((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)+1),4)%)),\"\")","v":""},{"$f":"IF(AU$4<>\"\",IF(AV$4=\"SUMA\",(100%-SUM($U$3:AT$3)),IF(AU$4=\"SUMA\",SUM($U3:AT$3),ROUND(100/((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)+1),4)%)),\"\")","v":""},{"$f":"IF(AV$4<>\"\",IF(AW$4=\"SUMA\",(100%-SUM($U$3:AU$3)),IF(AV$4=\"SUMA\",SUM($U3:AU$3),ROUND(100/((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)+1),4)%)),\"\")","v":""},{"$f":"IF(AW$4<>\"\",IF(AX$4=\"SUMA\",(100%-SUM($U$3:AV$3)),IF(AW$4=\"SUMA\",SUM($U3:AV$3),ROUND(100/((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)+1),4)%)),\"\")","v":""},{"$f":"IF(AX$4<>\"\",IF(AY$4=\"SUMA\",(100%-SUM($U$3:AW$3)),IF(AX$4=\"SUMA\",SUM($U3:AW$3),ROUND(100/((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)+1),4)%)),\"\")","v":""},{"$f":"IF(AY$4<>\"\",IF(AZ$4=\"SUMA\",(100%-SUM($U$3:AX$3)),IF(AY$4=\"SUMA\",SUM($U3:AX$3),ROUND(100/((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)+1),4)%)),\"\")","v":""},{"$f":"IF(AZ$4<>\"\",IF(BA$4=\"SUMA\",(100%-SUM($U$3:AY$3)),IF(AZ$4=\"SUMA\",SUM($U3:AY$3),ROUND(100/((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)+1),4)%)),\"\")","v":""},{"$f":"IF(BA$4<>\"\",IF(BB$4=\"SUMA\",(100%-SUM($U$3:AZ$3)),IF(BA$4=\"SUMA\",SUM($U3:AZ$3),ROUND(100/((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)+1),4)%)),\"\")","v":""},{"$f":"IF(BB$4<>\"\",IF(BC$4=\"SUMA\",(100%-SUM($U$3:BA$3)),IF(BB$4=\"SUMA\",SUM($U3:BA$3),ROUND(100/((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)+1),4)%)),\"\")","v":""},{"$f":"IF(BC$4<>\"\",IF(BD$4=\"SUMA\",(100%-SUM($U$3:BB$3)),IF(BC$4=\"SUMA\",SUM($U3:BB$3),ROUND(100/((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)+1),4)%)),\"\")","v":""},{"$f":"IF(BD$4<>\"\",IF(BE$4=\"SUMA\",(100%-SUM($U$3:BC$3)),IF(BD$4=\"SUMA\",SUM($U3:BC$3),ROUND(100/((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)+1),4)%)),\"\")","v":""},{"$f":"IF(BE$4<>\"\",IF(BF$4=\"SUMA\",(100%-SUM($U$3:BD$3)),IF(BE$4=\"SUMA\",SUM($U3:BD$3),ROUND(100/((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)+1),4)%)),\"\")","v":""},{"$f":"IF(BF$4<>\"\",IF(BG$4=\"SUMA\",(100%-SUM($U$3:BE$3)),IF(BF$4=\"SUMA\",SUM($U3:BE$3),ROUND(100/((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)+1),4)%)),\"\")","v":""},{"$f":"IF(BG$4<>\"\",IF(BH$4=\"SUMA\",(100%-SUM($U$3:BF$3)),IF(BG$4=\"SUMA\",SUM($U3:BF$3),ROUND(100/((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)+1),4)%)),\"\")","v":""},{"$f":"IF(BH$4<>\"\",IF(BI$4=\"SUMA\",(100%-SUM($U$3:BG$3)),IF(BH$4=\"SUMA\",SUM($U3:BG$3),ROUND(100/((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)+1),4)%)),\"\")","v":""},{"$f":"IF(BI$4<>\"\",IF(BJ$4=\"SUMA\",(100%-SUM($U$3:BH$3)),IF(BI$4=\"SUMA\",SUM($U3:BH$3),ROUND(100/((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)+1),4)%)),\"\")","v":""},{"$f":"IF(BJ$4<>\"\",IF(BK$4=\"SUMA\",(100%-SUM($U$3:BI$3)),IF(BJ$4=\"SUMA\",SUM($U3:BI$3),ROUND(100/((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)+1),4)%)),\"\")","v":""},{"$f":"IF(BK$4<>\"\",IF(BL$4=\"SUMA\",(100%-SUM($U$3:BJ$3)),IF(BK$4=\"SUMA\",SUM($U3:BJ$3),ROUND(100/((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)+1),4)%)),\"\")","v":""},{"$f":"IF(BL$4<>\"\",IF(BM$4=\"SUMA\",(100%-SUM($U$3:BK$3)),IF(BL$4=\"SUMA\",SUM($U3:BK$3),ROUND(100/((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)+1),4)%)),\"\")","v":""},{"$f":"IF(BM$4<>\"\",IF(BN$4=\"SUMA\",(100%-SUM($U$3:BL$3)),IF(BM$4=\"SUMA\",SUM($U3:BL$3),ROUND(100/((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)+1),4)%)),\"\")","v":""},{"$f":"IF(BN$4<>\"\",IF(BO$4=\"SUMA\",(100%-SUM($U$3:BM$3)),IF(BN$4=\"SUMA\",SUM($U3:BM$3),ROUND(100/((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)+1),4)%)),\"\")","v":""},{"$f":"IF(BO$4<>\"\",IF(BP$4=\"SUMA\",(100%-SUM($U$3:BN$3)),IF(BO$4=\"SUMA\",SUM($U3:BN$3),ROUND(100/((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)+1),4)%)),\"\")","v":""},{"$f":"IF(BP$4<>\"\",IF(BQ$4=\"SUMA\",(100%-SUM($U$3:BO$3)),IF(BP$4=\"SUMA\",SUM($U3:BO$3),ROUND(100/((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)+1),4)%)),\"\")","v":""},{"$f":"IF(BQ$4<>\"\",IF(BR$4=\"SUMA\",(100%-SUM($U$3:BP$3)),IF(BQ$4=\"SUMA\",SUM($U3:BP$3),ROUND(100/((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)+1),4)%)),\"\")","v":""},{"$f":"IF(BR$4<>\"\",IF(BS$4=\"SUMA\",(100%-SUM($U$3:BQ$3)),IF(BR$4=\"SUMA\",SUM($U3:BQ$3),ROUND(100/((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)+1),4)%)),\"\")","v":""},{"$f":"IF(BS$4<>\"\",IF(BT$4=\"SUMA\",(100%-SUM($U$3:BR$3)),IF(BS$4=\"SUMA\",SUM($U3:BR$3),ROUND(100/((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)+1),4)%)),\"\")","v":""},{"$f":"IF(BT$4<>\"\",IF(BU$4=\"SUMA\",(100%-SUM($U$3:BS$3)),IF(BT$4=\"SUMA\",SUM($U3:BS$3),ROUND(100/((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)+1),4)%)),\"\")","v":""},{"$f":"IF(BU$4<>\"\",IF(BV$4=\"SUMA\",(100%-SUM($U$3:BT$3)),IF(BU$4=\"SUMA\",SUM($U3:BT$3),ROUND(100/((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)+1),4)%)),\"\")","v":""},{"$f":"IF(BV$4<>\"\",IF(BW$4=\"SUMA\",(100%-SUM($U$3:BU$3)),IF(BV$4=\"SUMA\",SUM($U3:BU$3),ROUND(100/((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)+1),4)%)),\"\")","v":""},{"$f":"IF(BW$4<>\"\",IF(BX$4=\"SUMA\",(100%-SUM($U$3:BV$3)),IF(BW$4=\"SUMA\",SUM($U3:BV$3),ROUND(100/((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)+1),4)%)),\"\")","v":""},{"$f":"IF(BX$4<>\"\",IF(BY$4=\"SUMA\",(100%-SUM($U$3:BW$3)),IF(BX$4=\"SUMA\",SUM($U3:BW$3),ROUND(100/((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)+1),4)%)),\"\")","v":""},{"$f":"IF(BY$4<>\"\",IF(BZ$4=\"SUMA\",(100%-SUM($U$3:BX$3)),IF(BY$4=\"SUMA\",SUM($U3:BX$3),ROUND(100/((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)+1),4)%)),\"\")","v":""},{"$f":"IF(BZ$4<>\"\",IF(CA$4=\"SUMA\",(100%-SUM($U$3:BY$3)),IF(BZ$4=\"SUMA\",SUM($U3:BY$3),ROUND(100/((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)+1),4)%)),\"\")","v":""},{"$f":"IF(CA$4<>\"\",IF(CB$4=\"SUMA\",(100%-SUM($U$3:BZ$3)),IF(CA$4=\"SUMA\",SUM($U3:BZ$3),ROUND(100/((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)+1),4)%)),\"\")","v":""},{"$f":"IF(CB$4<>\"\",IF(CC$4=\"SUMA\",(100%-SUM($U$3:CA$3)),IF(CB$4=\"SUMA\",SUM($U3:CA$3),ROUND(100/((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)+1),4)%)),\"\")","v":""},{"$f":"IF(CC$4<>\"\",IF(CD$4=\"SUMA\",(100%-SUM($U$3:CB$3)),IF(CC$4=\"SUMA\",SUM($U3:CB$3),ROUND(100/((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)+1),4)%)),\"\")","v":""},{"$f":"IF(CD$4<>\"\",IF(CE$4=\"SUMA\",(100%-SUM($U$3:CC$3)),IF(CD$4=\"SUMA\",SUM($U3:CC$3),ROUND(100/((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)+1),4)%)),\"\")","v":""},{"$f":"IF(CE$4<>\"\",IF(CF$4=\"SUMA\",(100%-SUM($U$3:CD$3)),IF(CE$4=\"SUMA\",SUM($U3:CD$3),ROUND(100/((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)+1),4)%)),\"\")","v":""},{"$f":"IF(CF$4<>\"\",IF(CG$4=\"SUMA\",(100%-SUM($U$3:CE$3)),IF(CF$4=\"SUMA\",SUM($U3:CE$3),ROUND(100/((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)+1),4)%)),\"\")","v":""},{"$f":"IF(CG$4<>\"\",IF(CH$4=\"SUMA\",(100%-SUM($U$3:CF$3)),IF(CG$4=\"SUMA\",SUM($U3:CF$3),ROUND(100/((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)+1),4)%)),\"\")","v":""},{"$f":"IF(CH$4<>\"\",IF(CI$4=\"SUMA\",(100%-SUM($U$3:CG$3)),IF(CH$4=\"SUMA\",SUM($U3:CG$3),ROUND(100/((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)+1),4)%)),\"\")","v":""},{"$f":"IF(CI$4<>\"\",IF(CJ$4=\"SUMA\",(100%-SUM($U$3:CH$3)),IF(CI$4=\"SUMA\",SUM($U3:CH$3),ROUND(100/((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)+1),4)%)),\"\")","v":""},{"$f":"IF(CJ$4<>\"\",IF(CK$4=\"SUMA\",(100%-SUM($U$3:CI$3)),IF(CJ$4=\"SUMA\",SUM($U3:CI$3),ROUND(100/((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)+1),4)%)),\"\")","v":""},{"$f":"IF(CK$4<>\"\",IF(CL$4=\"SUMA\",(100%-SUM($U$3:CJ$3)),IF(CK$4=\"SUMA\",SUM($U3:CJ$3),ROUND(100/((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)+1),4)%)),\"\")","v":""},{"$f":"IF(CL$4<>\"\",IF(CM$4=\"SUMA\",(100%-SUM($U$3:CK$3)),IF(CL$4=\"SUMA\",SUM($U3:CK$3),ROUND(100/((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)+1),4)%)),\"\")","v":""},{"$f":"IF(CM$4<>\"\",IF(CN$4=\"SUMA\",(100%-SUM($U$3:CL$3)),IF(CM$4=\"SUMA\",SUM($U3:CL$3),ROUND(100/((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)+1),4)%)),\"\")","v":""},{"$f":"IF(CN$4<>\"\",IF(CO$4=\"SUMA\",(100%-SUM($U$3:CM$3)),IF(CN$4=\"SUMA\",SUM($U3:CM$3),ROUND(100/((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)+1),4)%)),\"\")","v":""},{"$f":"IF(CO$4<>\"\",IF(CP$4=\"SUMA\",(100%-SUM($U$3:CN$3)),IF(CO$4=\"SUMA\",SUM($U3:CN$3),ROUND(100/((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)+1),4)%)),\"\")","v":""},{"$f":"IF(CP$4<>\"\",IF(CQ$4=\"SUMA\",(100%-SUM($U$3:CO$3)),IF(CP$4=\"SUMA\",SUM($U3:CO$3),ROUND(100/((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)+1),4)%)),\"\")","v":""}]
["Lp.","Zadanie/Etap","Typ","Koszt","Ilość","Jm","Koszt zmienny jednostkowy","Koszt razem","Opis","Kategoria kosztu","% dla odchyleń fundusz bezosobowy i osobowy","Data początku Zadania/Etapu ","Data końca Zadania/Etapu","Nr grupy kosztów pośrednich","% Koszt pośredni","[zarezerwowane dla grupy k. pośr]","Opis %","Kategoria ","Typ",null,null,{"$f":"IF(AND((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)>=COUNTA($U$4:U$4),$G$1<>\"\",$G$2<>\"\"),IF(U$4=\"\",TEXT($G$1,\"mmmm rrrr\"),TEXT(U$4+31,\"mmmm rrrr\")),IF(OR(U$4=\"SUMA\",U$4=\"\"),\"\",\"SUMA\"))","v":"styczeń 2016"},{"$f":"IF(AND((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)>=COUNTA($U$4:V$4),$G$1<>\"\",$G$2<>\"\"),IF(V$4=\"\",TEXT($G$1,\"mmmm rrrr\"),TEXT(V$4+31,\"mmmm rrrr\")),IF(OR(V$4=\"SUMA\",V$4=\"\"),\"\",\"SUMA\"))","v":"luty 2016"},{"$f":"IF(AND((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)>=COUNTA($U$4:W$4),$G$1<>\"\",$G$2<>\"\"),IF(W$4=\"\",TEXT($G$1,\"mmmm rrrr\"),TEXT(W$4+31,\"mmmm rrrr\")),IF(OR(W$4=\"SUMA\",W$4=\"\"),\"\",\"SUMA\"))","v":"marzec 2016"},{"$f":"IF(AND((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)>=COUNTA($U$4:X$4),$G$1<>\"\",$G$2<>\"\"),IF(X$4=\"\",TEXT($G$1,\"mmmm rrrr\"),TEXT(X$4+31,\"mmmm rrrr\")),IF(OR(X$4=\"SUMA\",X$4=\"\"),\"\",\"SUMA\"))","v":"kwiecień 2016"},{"$f":"IF(AND((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)>=COUNTA($U$4:Y$4),$G$1<>\"\",$G$2<>\"\"),IF(Y$4=\"\",TEXT($G$1,\"mmmm rrrr\"),TEXT(Y$4+31,\"mmmm rrrr\")),IF(OR(Y$4=\"SUMA\",Y$4=\"\"),\"\",\"SUMA\"))","v":"maj 2016"},{"$f":"IF(AND((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)>=COUNTA($U$4:Z$4),$G$1<>\"\",$G$2<>\"\"),IF(Z$4=\"\",TEXT($G$1,\"mmmm rrrr\"),TEXT(Z$4+31,\"mmmm rrrr\")),IF(OR(Z$4=\"SUMA\",Z$4=\"\"),\"\",\"SUMA\"))","v":"czerwiec 2016"},{"$f":"IF(AND((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)>=COUNTA($U$4:AA$4),$G$1<>\"\",$G$2<>\"\"),IF(AA$4=\"\",TEXT($G$1,\"mmmm rrrr\"),TEXT(AA$4+31,\"mmmm rrrr\")),IF(OR(AA$4=\"SUMA\",AA$4=\"\"),\"\",\"SUMA\"))","v":"lipiec 2016"},{"$f":"IF(AND((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)>=COUNTA($U$4:AB$4),$G$1<>\"\",$G$2<>\"\"),IF(AB$4=\"\",TEXT($G$1,\"mmmm rrrr\"),TEXT(AB$4+31,\"mmmm rrrr\")),IF(OR(AB$4=\"SUMA\",AB$4=\"\"),\"\",\"SUMA\"))","v":"sierpień 2016"},{"$f":"IF(AND((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)>=COUNTA($U$4:AC$4),$G$1<>\"\",$G$2<>\"\"),IF(AC$4=\"\",TEXT($G$1,\"mmmm rrrr\"),TEXT(AC$4+31,\"mmmm rrrr\")),IF(OR(AC$4=\"SUMA\",AC$4=\"\"),\"\",\"SUMA\"))","v":"wrzesień 2016"},{"$f":"IF(AND((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)>=COUNTA($U$4:AD$4),$G$1<>\"\",$G$2<>\"\"),IF(AD$4=\"\",TEXT($G$1,\"mmmm rrrr\"),TEXT(AD$4+31,\"mmmm rrrr\")),IF(OR(AD$4=\"SUMA\",AD$4=\"\"),\"\",\"SUMA\"))","v":"październik 2016"},{"$f":"IF(AND((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)>=COUNTA($U$4:AE$4),$G$1<>\"\",$G$2<>\"\"),IF(AE$4=\"\",TEXT($G$1,\"mmmm rrrr\"),TEXT(AE$4+31,\"mmmm rrrr\")),IF(OR(AE$4=\"SUMA\",AE$4=\"\"),\"\",\"SUMA\"))","v":"listopad 2016"},{"$f":"IF(AND((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)>=COUNTA($U$4:AF$4),$G$1<>\"\",$G$2<>\"\"),IF(AF$4=\"\",TEXT($G$1,\"mmmm rrrr\"),TEXT(AF$4+31,\"mmmm rrrr\")),IF(OR(AF$4=\"SUMA\",AF$4=\"\"),\"\",\"SUMA\"))","v":"grudzień 2016"},{"$f":"IF(AND((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)>=COUNTA($U$4:AG$4),$G$1<>\"\",$G$2<>\"\"),IF(AG$4=\"\",TEXT($G$1,\"mmmm rrrr\"),TEXT(AG$4+31,\"mmmm rrrr\")),IF(OR(AG$4=\"SUMA\",AG$4=\"\"),\"\",\"SUMA\"))","v":"SUMA"},{"$f":"IF(AND((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)>=COUNTA($U$4:AH$4),$G$1<>\"\",$G$2<>\"\"),IF(AH$4=\"\",TEXT($G$1,\"mmmm rrrr\"),TEXT(AH$4+31,\"mmmm rrrr\")),IF(OR(AH$4=\"SUMA\",AH$4=\"\"),\"\",\"SUMA\"))","v":""},{"$f":"IF(AND((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)>=COUNTA($U$4:AI$4),$G$1<>\"\",$G$2<>\"\"),IF(AI$4=\"\",TEXT($G$1,\"mmmm rrrr\"),TEXT(AI$4+31,\"mmmm rrrr\")),IF(OR(AI$4=\"SUMA\",AI$4=\"\"),\"\",\"SUMA\"))","v":""},{"$f":"IF(AND((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)>=COUNTA($U$4:AJ$4),$G$1<>\"\",$G$2<>\"\"),IF(AJ$4=\"\",TEXT($G$1,\"mmmm rrrr\"),TEXT(AJ$4+31,\"mmmm rrrr\")),IF(OR(AJ$4=\"SUMA\",AJ$4=\"\"),\"\",\"SUMA\"))","v":""},{"$f":"IF(AND((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)>=COUNTA($U$4:AK$4),$G$1<>\"\",$G$2<>\"\"),IF(AK$4=\"\",TEXT($G$1,\"mmmm rrrr\"),TEXT(AK$4+31,\"mmmm rrrr\")),IF(OR(AK$4=\"SUMA\",AK$4=\"\"),\"\",\"SUMA\"))","v":""},{"$f":"IF(AND((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)>=COUNTA($U$4:AL$4),$G$1<>\"\",$G$2<>\"\"),IF(AL$4=\"\",TEXT($G$1,\"mmmm rrrr\"),TEXT(AL$4+31,\"mmmm rrrr\")),IF(OR(AL$4=\"SUMA\",AL$4=\"\"),\"\",\"SUMA\"))","v":""},{"$f":"IF(AND((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)>=COUNTA($U$4:AM$4),$G$1<>\"\",$G$2<>\"\"),IF(AM$4=\"\",TEXT($G$1,\"mmmm rrrr\"),TEXT(AM$4+31,\"mmmm rrrr\")),IF(OR(AM$4=\"SUMA\",AM$4=\"\"),\"\",\"SUMA\"))","v":""},{"$f":"IF(AND((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)>=COUNTA($U$4:AN$4),$G$1<>\"\",$G$2<>\"\"),IF(AN$4=\"\",TEXT($G$1,\"mmmm rrrr\"),TEXT(AN$4+31,\"mmmm rrrr\")),IF(OR(AN$4=\"SUMA\",AN$4=\"\"),\"\",\"SUMA\"))","v":""},{"$f":"IF(AND((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)>=COUNTA($U$4:AO$4),$G$1<>\"\",$G$2<>\"\"),IF(AO$4=\"\",TEXT($G$1,\"mmmm rrrr\"),TEXT(AO$4+31,\"mmmm rrrr\")),IF(OR(AO$4=\"SUMA\",AO$4=\"\"),\"\",\"SUMA\"))","v":""},{"$f":"IF(AND((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)>=COUNTA($U$4:AP$4),$G$1<>\"\",$G$2<>\"\"),IF(AP$4=\"\",TEXT($G$1,\"mmmm rrrr\"),TEXT(AP$4+31,\"mmmm rrrr\")),IF(OR(AP$4=\"SUMA\",AP$4=\"\"),\"\",\"SUMA\"))","v":""},{"$f":"IF(AND((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)>=COUNTA($U$4:AQ$4),$G$1<>\"\",$G$2<>\"\"),IF(AQ$4=\"\",TEXT($G$1,\"mmmm rrrr\"),TEXT(AQ$4+31,\"mmmm rrrr\")),IF(OR(AQ$4=\"SUMA\",AQ$4=\"\"),\"\",\"SUMA\"))","v":""},{"$f":"IF(AND((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)>=COUNTA($U$4:AR$4),$G$1<>\"\",$G$2<>\"\"),IF(AR$4=\"\",TEXT($G$1,\"mmmm rrrr\"),TEXT(AR$4+31,\"mmmm rrrr\")),IF(OR(AR$4=\"SUMA\",AR$4=\"\"),\"\",\"SUMA\"))","v":""},{"$f":"IF(AND((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)>=COUNTA($U$4:AS$4),$G$1<>\"\",$G$2<>\"\"),IF(AS$4=\"\",TEXT($G$1,\"mmmm rrrr\"),TEXT(AS$4+31,\"mmmm rrrr\")),IF(OR(AS$4=\"SUMA\",AS$4=\"\"),\"\",\"SUMA\"))","v":""},{"$f":"IF(AND((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)>=COUNTA($U$4:AT$4),$G$1<>\"\",$G$2<>\"\"),IF(AT$4=\"\",TEXT($G$1,\"mmmm rrrr\"),TEXT(AT$4+31,\"mmmm rrrr\")),IF(OR(AT$4=\"SUMA\",AT$4=\"\"),\"\",\"SUMA\"))","v":""},{"$f":"IF(AND((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)>=COUNTA($U$4:AU$4),$G$1<>\"\",$G$2<>\"\"),IF(AU$4=\"\",TEXT($G$1,\"mmmm rrrr\"),TEXT(AU$4+31,\"mmmm rrrr\")),IF(OR(AU$4=\"SUMA\",AU$4=\"\"),\"\",\"SUMA\"))","v":""},{"$f":"IF(AND((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)>=COUNTA($U$4:AV$4),$G$1<>\"\",$G$2<>\"\"),IF(AV$4=\"\",TEXT($G$1,\"mmmm rrrr\"),TEXT(AV$4+31,\"mmmm rrrr\")),IF(OR(AV$4=\"SUMA\",AV$4=\"\"),\"\",\"SUMA\"))","v":""},{"$f":"IF(AND((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)>=COUNTA($U$4:AW$4),$G$1<>\"\",$G$2<>\"\"),IF(AW$4=\"\",TEXT($G$1,\"mmmm rrrr\"),TEXT(AW$4+31,\"mmmm rrrr\")),IF(OR(AW$4=\"SUMA\",AW$4=\"\"),\"\",\"SUMA\"))","v":""},{"$f":"IF(AND((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)>=COUNTA($U$4:AX$4),$G$1<>\"\",$G$2<>\"\"),IF(AX$4=\"\",TEXT($G$1,\"mmmm rrrr\"),TEXT(AX$4+31,\"mmmm rrrr\")),IF(OR(AX$4=\"SUMA\",AX$4=\"\"),\"\",\"SUMA\"))","v":""},{"$f":"IF(AND((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)>=COUNTA($U$4:AY$4),$G$1<>\"\",$G$2<>\"\"),IF(AY$4=\"\",TEXT($G$1,\"mmmm rrrr\"),TEXT(AY$4+31,\"mmmm rrrr\")),IF(OR(AY$4=\"SUMA\",AY$4=\"\"),\"\",\"SUMA\"))","v":""},{"$f":"IF(AND((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)>=COUNTA($U$4:AZ$4),$G$1<>\"\",$G$2<>\"\"),IF(AZ$4=\"\",TEXT($G$1,\"mmmm rrrr\"),TEXT(AZ$4+31,\"mmmm rrrr\")),IF(OR(AZ$4=\"SUMA\",AZ$4=\"\"),\"\",\"SUMA\"))","v":""},{"$f":"IF(AND((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)>=COUNTA($U$4:BA$4),$G$1<>\"\",$G$2<>\"\"),IF(BA$4=\"\",TEXT($G$1,\"mmmm rrrr\"),TEXT(BA$4+31,\"mmmm rrrr\")),IF(OR(BA$4=\"SUMA\",BA$4=\"\"),\"\",\"SUMA\"))","v":""},{"$f":"IF(AND((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)>=COUNTA($U$4:BB$4),$G$1<>\"\",$G$2<>\"\"),IF(BB$4=\"\",TEXT($G$1,\"mmmm rrrr\"),TEXT(BB$4+31,\"mmmm rrrr\")),IF(OR(BB$4=\"SUMA\",BB$4=\"\"),\"\",\"SUMA\"))","v":""},{"$f":"IF(AND((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)>=COUNTA($U$4:BC$4),$G$1<>\"\",$G$2<>\"\"),IF(BC$4=\"\",TEXT($G$1,\"mmmm rrrr\"),TEXT(BC$4+31,\"mmmm rrrr\")),IF(OR(BC$4=\"SUMA\",BC$4=\"\"),\"\",\"SUMA\"))","v":""},{"$f":"IF(AND((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)>=COUNTA($U$4:BD$4),$G$1<>\"\",$G$2<>\"\"),IF(BD$4=\"\",TEXT($G$1,\"mmmm rrrr\"),TEXT(BD$4+31,\"mmmm rrrr\")),IF(OR(BD$4=\"SUMA\",BD$4=\"\"),\"\",\"SUMA\"))","v":""},{"$f":"IF(AND((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)>=COUNTA($U$4:BE$4),$G$1<>\"\",$G$2<>\"\"),IF(BE$4=\"\",TEXT($G$1,\"mmmm rrrr\"),TEXT(BE$4+31,\"mmmm rrrr\")),IF(OR(BE$4=\"SUMA\",BE$4=\"\"),\"\",\"SUMA\"))","v":""},{"$f":"IF(AND((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)>=COUNTA($U$4:BF$4),$G$1<>\"\",$G$2<>\"\"),IF(BF$4=\"\",TEXT($G$1,\"mmmm rrrr\"),TEXT(BF$4+31,\"mmmm rrrr\")),IF(OR(BF$4=\"SUMA\",BF$4=\"\"),\"\",\"SUMA\"))","v":""},{"$f":"IF(AND((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)>=COUNTA($U$4:BG$4),$G$1<>\"\",$G$2<>\"\"),IF(BG$4=\"\",TEXT($G$1,\"mmmm rrrr\"),TEXT(BG$4+31,\"mmmm rrrr\")),IF(OR(BG$4=\"SUMA\",BG$4=\"\"),\"\",\"SUMA\"))","v":""},{"$f":"IF(AND((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)>=COUNTA($U$4:BH$4),$G$1<>\"\",$G$2<>\"\"),IF(BH$4=\"\",TEXT($G$1,\"mmmm rrrr\"),TEXT(BH$4+31,\"mmmm rrrr\")),IF(OR(BH$4=\"SUMA\",BH$4=\"\"),\"\",\"SUMA\"))","v":""},{"$f":"IF(AND((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)>=COUNTA($U$4:BI$4),$G$1<>\"\",$G$2<>\"\"),IF(BI$4=\"\",TEXT($G$1,\"mmmm rrrr\"),TEXT(BI$4+31,\"mmmm rrrr\")),IF(OR(BI$4=\"SUMA\",BI$4=\"\"),\"\",\"SUMA\"))","v":""},{"$f":"IF(AND((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)>=COUNTA($U$4:BJ$4),$G$1<>\"\",$G$2<>\"\"),IF(BJ$4=\"\",TEXT($G$1,\"mmmm rrrr\"),TEXT(BJ$4+31,\"mmmm rrrr\")),IF(OR(BJ$4=\"SUMA\",BJ$4=\"\"),\"\",\"SUMA\"))","v":""},{"$f":"IF(AND((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)>=COUNTA($U$4:BK$4),$G$1<>\"\",$G$2<>\"\"),IF(BK$4=\"\",TEXT($G$1,\"mmmm rrrr\"),TEXT(BK$4+31,\"mmmm rrrr\")),IF(OR(BK$4=\"SUMA\",BK$4=\"\"),\"\",\"SUMA\"))","v":""},{"$f":"IF(AND((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)>=COUNTA($U$4:BL$4),$G$1<>\"\",$G$2<>\"\"),IF(BL$4=\"\",TEXT($G$1,\"mmmm rrrr\"),TEXT(BL$4+31,\"mmmm rrrr\")),IF(OR(BL$4=\"SUMA\",BL$4=\"\"),\"\",\"SUMA\"))","v":""},{"$f":"IF(AND((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)>=COUNTA($U$4:BM$4),$G$1<>\"\",$G$2<>\"\"),IF(BM$4=\"\",TEXT($G$1,\"mmmm rrrr\"),TEXT(BM$4+31,\"mmmm rrrr\")),IF(OR(BM$4=\"SUMA\",BM$4=\"\"),\"\",\"SUMA\"))","v":""},{"$f":"IF(AND((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)>=COUNTA($U$4:BN$4),$G$1<>\"\",$G$2<>\"\"),IF(BN$4=\"\",TEXT($G$1,\"mmmm rrrr\"),TEXT(BN$4+31,\"mmmm rrrr\")),IF(OR(BN$4=\"SUMA\",BN$4=\"\"),\"\",\"SUMA\"))","v":""},{"$f":"IF(AND((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)>=COUNTA($U$4:BO$4),$G$1<>\"\",$G$2<>\"\"),IF(BO$4=\"\",TEXT($G$1,\"mmmm rrrr\"),TEXT(BO$4+31,\"mmmm rrrr\")),IF(OR(BO$4=\"SUMA\",BO$4=\"\"),\"\",\"SUMA\"))","v":""},{"$f":"IF(AND((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)>=COUNTA($U$4:BP$4),$G$1<>\"\",$G$2<>\"\"),IF(BP$4=\"\",TEXT($G$1,\"mmmm rrrr\"),TEXT(BP$4+31,\"mmmm rrrr\")),IF(OR(BP$4=\"SUMA\",BP$4=\"\"),\"\",\"SUMA\"))","v":""},{"$f":"IF(AND((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)>=COUNTA($U$4:BQ$4),$G$1<>\"\",$G$2<>\"\"),IF(BQ$4=\"\",TEXT($G$1,\"mmmm rrrr\"),TEXT(BQ$4+31,\"mmmm rrrr\")),IF(OR(BQ$4=\"SUMA\",BQ$4=\"\"),\"\",\"SUMA\"))","v":""},{"$f":"IF(AND((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)>=COUNTA($U$4:BR$4),$G$1<>\"\",$G$2<>\"\"),IF(BR$4=\"\",TEXT($G$1,\"mmmm rrrr\"),TEXT(BR$4+31,\"mmmm rrrr\")),IF(OR(BR$4=\"SUMA\",BR$4=\"\"),\"\",\"SUMA\"))","v":""},{"$f":"IF(AND((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)>=COUNTA($U$4:BS$4),$G$1<>\"\",$G$2<>\"\"),IF(BS$4=\"\",TEXT($G$1,\"mmmm rrrr\"),TEXT(BS$4+31,\"mmmm rrrr\")),IF(OR(BS$4=\"SUMA\",BS$4=\"\"),\"\",\"SUMA\"))","v":""},{"$f":"IF(AND((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)>=COUNTA($U$4:BT$4),$G$1<>\"\",$G$2<>\"\"),IF(BT$4=\"\",TEXT($G$1,\"mmmm rrrr\"),TEXT(BT$4+31,\"mmmm rrrr\")),IF(OR(BT$4=\"SUMA\",BT$4=\"\"),\"\",\"SUMA\"))","v":""},{"$f":"IF(AND((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)>=COUNTA($U$4:BU$4),$G$1<>\"\",$G$2<>\"\"),IF(BU$4=\"\",TEXT($G$1,\"mmmm rrrr\"),TEXT(BU$4+31,\"mmmm rrrr\")),IF(OR(BU$4=\"SUMA\",BU$4=\"\"),\"\",\"SUMA\"))","v":""},{"$f":"IF(AND((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)>=COUNTA($U$4:BV$4),$G$1<>\"\",$G$2<>\"\"),IF(BV$4=\"\",TEXT($G$1,\"mmmm rrrr\"),TEXT(BV$4+31,\"mmmm rrrr\")),IF(OR(BV$4=\"SUMA\",BV$4=\"\"),\"\",\"SUMA\"))","v":""},{"$f":"IF(AND((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)>=COUNTA($U$4:BW$4),$G$1<>\"\",$G$2<>\"\"),IF(BW$4=\"\",TEXT($G$1,\"mmmm rrrr\"),TEXT(BW$4+31,\"mmmm rrrr\")),IF(OR(BW$4=\"SUMA\",BW$4=\"\"),\"\",\"SUMA\"))","v":""},{"$f":"IF(AND((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)>=COUNTA($U$4:BX$4),$G$1<>\"\",$G$2<>\"\"),IF(BX$4=\"\",TEXT($G$1,\"mmmm rrrr\"),TEXT(BX$4+31,\"mmmm rrrr\")),IF(OR(BX$4=\"SUMA\",BX$4=\"\"),\"\",\"SUMA\"))","v":""},{"$f":"IF(AND((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)>=COUNTA($U$4:BY$4),$G$1<>\"\",$G$2<>\"\"),IF(BY$4=\"\",TEXT($G$1,\"mmmm rrrr\"),TEXT(BY$4+31,\"mmmm rrrr\")),IF(OR(BY$4=\"SUMA\",BY$4=\"\"),\"\",\"SUMA\"))","v":""},{"$f":"IF(AND((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)>=COUNTA($U$4:BZ$4),$G$1<>\"\",$G$2<>\"\"),IF(BZ$4=\"\",TEXT($G$1,\"mmmm rrrr\"),TEXT(BZ$4+31,\"mmmm rrrr\")),IF(OR(BZ$4=\"SUMA\",BZ$4=\"\"),\"\",\"SUMA\"))","v":""},{"$f":"IF(AND((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)>=COUNTA($U$4:CA$4),$G$1<>\"\",$G$2<>\"\"),IF(CA$4=\"\",TEXT($G$1,\"mmmm rrrr\"),TEXT(CA$4+31,\"mmmm rrrr\")),IF(OR(CA$4=\"SUMA\",CA$4=\"\"),\"\",\"SUMA\"))","v":""},{"$f":"IF(AND((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)>=COUNTA($U$4:CB$4),$G$1<>\"\",$G$2<>\"\"),IF(CB$4=\"\",TEXT($G$1,\"mmmm rrrr\"),TEXT(CB$4+31,\"mmmm rrrr\")),IF(OR(CB$4=\"SUMA\",CB$4=\"\"),\"\",\"SUMA\"))","v":""},{"$f":"IF(AND((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)>=COUNTA($U$4:CC$4),$G$1<>\"\",$G$2<>\"\"),IF(CC$4=\"\",TEXT($G$1,\"mmmm rrrr\"),TEXT(CC$4+31,\"mmmm rrrr\")),IF(OR(CC$4=\"SUMA\",CC$4=\"\"),\"\",\"SUMA\"))","v":""},{"$f":"IF(AND((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)>=COUNTA($U$4:CD$4),$G$1<>\"\",$G$2<>\"\"),IF(CD$4=\"\",TEXT($G$1,\"mmmm rrrr\"),TEXT(CD$4+31,\"mmmm rrrr\")),IF(OR(CD$4=\"SUMA\",CD$4=\"\"),\"\",\"SUMA\"))","v":""},{"$f":"IF(AND((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)>=COUNTA($U$4:CE$4),$G$1<>\"\",$G$2<>\"\"),IF(CE$4=\"\",TEXT($G$1,\"mmmm rrrr\"),TEXT(CE$4+31,\"mmmm rrrr\")),IF(OR(CE$4=\"SUMA\",CE$4=\"\"),\"\",\"SUMA\"))","v":""},{"$f":"IF(AND((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)>=COUNTA($U$4:CF$4),$G$1<>\"\",$G$2<>\"\"),IF(CF$4=\"\",TEXT($G$1,\"mmmm rrrr\"),TEXT(CF$4+31,\"mmmm rrrr\")),IF(OR(CF$4=\"SUMA\",CF$4=\"\"),\"\",\"SUMA\"))","v":""},{"$f":"IF(AND((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)>=COUNTA($U$4:CG$4),$G$1<>\"\",$G$2<>\"\"),IF(CG$4=\"\",TEXT($G$1,\"mmmm rrrr\"),TEXT(CG$4+31,\"mmmm rrrr\")),IF(OR(CG$4=\"SUMA\",CG$4=\"\"),\"\",\"SUMA\"))","v":""},{"$f":"IF(AND((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)>=COUNTA($U$4:CH$4),$G$1<>\"\",$G$2<>\"\"),IF(CH$4=\"\",TEXT($G$1,\"mmmm rrrr\"),TEXT(CH$4+31,\"mmmm rrrr\")),IF(OR(CH$4=\"SUMA\",CH$4=\"\"),\"\",\"SUMA\"))","v":""},{"$f":"IF(AND((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)>=COUNTA($U$4:CI$4),$G$1<>\"\",$G$2<>\"\"),IF(CI$4=\"\",TEXT($G$1,\"mmmm rrrr\"),TEXT(CI$4+31,\"mmmm rrrr\")),IF(OR(CI$4=\"SUMA\",CI$4=\"\"),\"\",\"SUMA\"))","v":""},{"$f":"IF(AND((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)>=COUNTA($U$4:CJ$4),$G$1<>\"\",$G$2<>\"\"),IF(CJ$4=\"\",TEXT($G$1,\"mmmm rrrr\"),TEXT(CJ$4+31,\"mmmm rrrr\")),IF(OR(CJ$4=\"SUMA\",CJ$4=\"\"),\"\",\"SUMA\"))","v":""},{"$f":"IF(AND((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)>=COUNTA($U$4:CK$4),$G$1<>\"\",$G$2<>\"\"),IF(CK$4=\"\",TEXT($G$1,\"mmmm rrrr\"),TEXT(CK$4+31,\"mmmm rrrr\")),IF(OR(CK$4=\"SUMA\",CK$4=\"\"),\"\",\"SUMA\"))","v":""},{"$f":"IF(AND((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)>=COUNTA($U$4:CL$4),$G$1<>\"\",$G$2<>\"\"),IF(CL$4=\"\",TEXT($G$1,\"mmmm rrrr\"),TEXT(CL$4+31,\"mmmm rrrr\")),IF(OR(CL$4=\"SUMA\",CL$4=\"\"),\"\",\"SUMA\"))","v":""},{"$f":"IF(AND((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)>=COUNTA($U$4:CM$4),$G$1<>\"\",$G$2<>\"\"),IF(CM$4=\"\",TEXT($G$1,\"mmmm rrrr\"),TEXT(CM$4+31,\"mmmm rrrr\")),IF(OR(CM$4=\"SUMA\",CM$4=\"\"),\"\",\"SUMA\"))","v":""},{"$f":"IF(AND((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)>=COUNTA($U$4:CN$4),$G$1<>\"\",$G$2<>\"\"),IF(CN$4=\"\",TEXT($G$1,\"mmmm rrrr\"),TEXT(CN$4+31,\"mmmm rrrr\")),IF(OR(CN$4=\"SUMA\",CN$4=\"\"),\"\",\"SUMA\"))","v":""},{"$f":"IF(AND((YEAR($G$2)-YEAR($G$1))*12+MONTH($G$2)-MONTH($G$1)>=COUNTA($U$4:CO$4),$G$1<>\"\",$G$2<>\"\"),IF(CO$4=\"\",TEXT($G$1,\"mmmm rrrr\"),TEXT(CO$4+31,\"mmmm rrrr\")),IF(OR(CO$4=\"SUMA\",CO$4=\"\"),\"\",\"SUMA\"))","v":""}]
["1","Koszty Ogółem","F",null,null,null,null,{"$f":" SUM(H6:H63999) - SUMIF(C6:C63999,\"E\",H6:H63999)","v":0},null,null,null,{"$f":"G1","v":42370},{"$f":"G2","v":42735}]
["1.1","Koszty bezpośrednie","E",null,null,null,null,{"$f":" SUM(H7:H12)","v":0},null,null,null,{"$f":"L5","v":42370},{"$f":"M5","v":42735},null,null,null,null,null,null,{"$f":"IF(M6<>\"\",C6&YEAR(M6)&MONTH(M6),\"E\")","v":"E201612"}]
[null,null,"M","411-XXP",1,"szt.",{"$f":"Kalkulacja!D11","v":0},{"$f":" E7*G7","v":0},"Zużycie materiałów","Materiały",null,null,null,"KP",null,null,null,"MATERIAŁY","I"]
[null,null,"I","416-XXP",1,"szt.",{"$f":"Kalkulacja!D9","v":0},0,"Aparatura specjalna","Aparatura",null,null,null,"KP",null,null,null,"APARATURA SPECJALNA","I"]
[null,null,"I","429-XXP",1,"szt.",{"$f":"Kalkulacja!D13","v":0},0,"Pozostałe usługi obce",{"$f":"IF(INDEX(Zasoby!K:K,MATCH(I9,Zasoby!B:B,0))<1,IF(INDEX(Parametry!D:D,MATCH(O9,Parametry!A:A,0))<1,\"\",INDEX(Parametry!D:D,MATCH(O9,Parametry!A:A,0))),INDEX(Zasoby!K:K,MATCH(I9,Zasoby!B:B,0)))","v":"Usługi"},null,null,null,"KP",null,null,null,"USŁUGI","I"]
[null,null,"R","432-2XP",1,"szt.",{"$f":"Kalkulacja!D7","v":0},0,"Wynagrodzenia BFP z ZUS",{"$f":"IF(INDEX(Zasoby!K:K,MATCH(I10,Zasoby!B:B,0))<1,IF(INDEX(Parametry!D:D,MATCH(O10,Parametry!A:A,0))<1,\"\",INDEX(Parametry!D:D,MATCH(O10,Parametry!A:A,0))),INDEX(Zasoby!K:K,MATCH(I10,Zasoby!B:B,0)))","v":"Koszty osobowe"},null,null,null,"KP",null,null,"brutto ","KOSZTY OSOBOWE","I"]
[null,null,"R","442-XXP",1,"szt.",0,0,"Ubezpieczenia społeczne bezosobowe",{"$f":"IF(INDEX(Zasoby!K:K,MATCH(I11,Zasoby!B:B,0))<1,IF(INDEX(Parametry!D:D,MATCH(O11,Parametry!A:A,0))<1,\"\",INDEX(Parametry!D:D,MATCH(O11,Parametry!A:A,0))),INDEX(Zasoby!K:K,MATCH(I11,Zasoby!B:B,0)))","v":"Koszty osobowe"},0.1973,null,null,"KP",null,null,"od brutto","KOSZTY OSOBOWE","I"]
[null,null,"I","466-XXP",1,"szt.",{"$f":"Kalkulacja!D15","v":0},0,"Podróże Służbowe","Podróże",null,null,null,"KP",null,null,null,"PODRÓŻE","I"]
["1.2","Koszty Pośrednie","E",null,null,null,null,{"$f":" SUM(H14:H63999)","v":0},null,null,null,{"$f":"L6","v":42370},{"$f":"M6","v":42735},null,null,null,null,null,null,{"$f":"IF(M13<>\"\",C13&YEAR(M13)&MONTH(M13),\"E\")","v":"E201612"}]
[null,null,"KP","KP",1,"szt.",null,{"$f":" SUMIF(N5:N12,N14,H5:H12)*O14","v":0},"Koszty pośrednie","Pośrednie",null,null,null,"KP",{"$f":"Kalkulacja!C19","v":0.3},"Procentowo wg grupy kosztów (1)",null,"KOSZTY POŚREDNIE","I"]

{"sheet":"Zasoby","index":1,"n_rows":66,"n_cols":11,"rows_kept":66,"cut":false,"hidden":false,"merged":[]}
["Koszt","nazwa","kategoria","rodzaj zasobu","typ kosztu","grupa (bezosobowe/osobowe)","formuła","formuła 2","Jm","Czy zasób główny (tylko dla wynagrodzeń)","Kategoria kosztu"]
[null,"Amortyzacja"]
["400-XXP","Amortyzacja","AMORTYZACJA","Inne","Amortyzacja",null,null,null,"szt.",null,"Amortyzacja"]
[null,"Zużycie materiałów"]
["411-XXP","Zużycie materiałów","MATERIAŁY","Materiały","Materiały",null,null,null,"szt.",null,"Materiały"]
[null,"Aparatura specjalna"]
["416-XXP","Aparatura specjalna",{"$f":"UPPER($B$7)","v":"APARATURA SPECJALNA"},"Inne","Aparatura",null,null,null,"szt.",null,"Aparatura"]
[null,"Energia"]
["419-XXP","Energia","ENERGIA","Materiały","Energia",null,null,null,"szt.",null,"Energia"]
[null,"Usługi"]
["426-XXP","Usługi transportowe","USŁUGI","Inne","Usługi",null,null,null,"szt.",null,"Usługi"]
["427-XXP","Usługi remontowe","USŁUGI","Inne","Usługi",null,null,null,"szt.",null,"Usługi"]
["429-XXP","Pozostałe usługi obce","USŁUGI","Inne","Usługi",null,null,null,"szt.",null,"Usługi"]
["465-XXP","Usługi bankowe","USŁUGI","Inne","Usługi",null,null,null,"szt.",null,"Usługi"]
[null,"WYNAGRODZENIA OSOBOWE "]
["431-1XP","Wynagrodzenia OFP","KOSZTY OSOBOWE","Robocizna","Wyn osobowe",{"$f":"IF(E16<>\"\",IF(J16=1,MAX(F15:F15)+1,F15),\"\")","v":1},"brutto",null,"szt.",1,"Koszty osobowe"]
["441-XXP","Ubezpieczenia społeczne osobowe","KOSZTY OSOBOWE","Robocizna","Ubezp społeczne",{"$f":"IF(E17<>\"\",IF(J17=1,MAX(F15:F16)+1,F16),\"\")","v":1},0.1973,"od brutto","szt.",0,"Koszty osobowe"]
["431-2XP","Wynagrodzenia OFP.Nagrody (A,O)","KOSZTY OSOBOWE","Robocizna","Wyn osobowe",{"$f":"IF(E18<>\"\",IF(J18=1,MAX(F16:F17)+1,F17),\"\")","v":2},"brutto",null,"szt.",1,"Koszty osobowe"]
["441-XXP","Ubezpieczenia społeczne osobowe","KOSZTY OSOBOWE","Robocizna","Ubezp społeczne",2,0.1973,"od brutto","szt.",0,"Koszty osobowe"]
["431-3XP","Wynagrodzenia OFP.Nagrody NA ","KOSZTY OSOBOWE","Robocizna","Wyn osobowe",3,"brutto",null,"szt.",1,"Koszty osobowe"]
["441-XXP","Ubezpieczenia społeczne osobowe","KOSZTY OSOBOWE","Robocizna","Ubezp społeczne",3,0.1973,"od brutto","szt.",0,"Koszty osobowe"]
["431-4XP","Wynagrodzenia OFP.Gratyfikacje","KOSZTY OSOBOWE","Robocizna","Wyn osobowe",4,"brutto",null,"szt.",1,"Koszty osobowe"]
["441-XXP","Ubezpieczenia społeczne osobowe","KOSZTY OSOBOWE","Robocizna","Ubezp społeczne",4,0.1973,"od brutto","szt.",0,"Koszty osobowe"]
["431-5XP","Wynagrodzenia OFP.Odprawy Emeryt.i Inne","KOSZTY OSOBOWE","Robocizna","Wyn osobowe",5,"brutto",null,"szt.",1,"Koszty osobowe"]
["441-XXP","Ubezpieczenia społeczne osobowe","KOSZTY OSOBOWE","Robocizna","Ubezp społeczne",5,0.1973,"od brutto","szt.",0,"Koszty osobowe"]
["431-6XP","Wynagrodzenia OFP.Ekwiw.za Urlop","KOSZTY OSOBOWE","Robocizna","Wyn osobowe",6,"brutto",null,"szt.",1,"Koszty osobowe"]
["441-XXP","Ubezpieczenia społeczne osobowe","KOSZTY OSOBOWE","Robocizna","Ubezp społeczne",6,0.1973,"od brutto","szt.",0,"Koszty osobowe"]
["431-7XP","Wynagrodzenia OFP.Godziny ponadwymiarowe","KOSZTY OSOBOWE","Robocizna","Wyn osobowe",{"$f":"IF(E28<>\"\",IF(J28=1,MAX(F26:F27)+1,F27),\"\")","v":7},"brutto",null,"szt.",1,"Koszty osobowe"]
["441-XXP","Ubezpieczenia społeczne osobowe","KOSZTY OSOBOWE","Robocizna","Ubezp społeczne",{"$f":"IF(E29<>\"\",IF(J29=1,MAX(F27:F28)+1,F28),\"\")","v":7},0.1973,"od brutto","szt.",0,"Koszty osobowe"]
[null,"WYNAGRODZENIA BEZOSOBOWE"]
["432-1XP","Wynagrodzenia BFP bez ZUS","KOSZTY OSOBOWE","Robocizna","Wyn bezosobowe",null,null,null,"szt.",null,"Koszty osobowe"]
["432-2XP","Wynagrodzenia BFP z ZUS","KOSZTY OSOBOWE","Robocizna","Wyn bezosobowe",{"$f":"IF(E32<>\"\",IF(J32=1,MAX(F29)+1,#REF!),\"\")","v":8},"brutto",null,"szt.",1,"Koszty osobowe"]
["442-XXP","Ubezpieczenia społeczne bezosobowe","KOSZTY OSOBOWE","Robocizna","Ubezp społeczne",{"$f":"IF(E33<>\"\",IF(J33=1,MAX(F32:F32)+1,F32),\"\")","v":8},0.1973,"od brutto","szt.",0,"Koszty osobowe"]
[null,"Pozostałe świadczenia na rzecz pracowników"]
["449-XXP","Pozostałe świadczenia na rzecz pracowników","ŚWIADCZENIA","Inne","Świadczenia",null,null,null,"szt.",null,"Świadczenia"]
[null,"Podatki i opłaty"]
["461-XXP","Podatek od nieruchomości","POZOSTAŁE","Inne","Pozostałe",null,null,null,"szt.",null,"Pozostałe"]
["464-XXP","Pozostałe podatki i opłaty obciążające koszty","POZOSTAŁE","Inne","Pozostałe",null,null,null,"szt.",null,"Pozostałe"]
[null,"Podróże Służbowe"]
["466-XXP","Podróże Służbowe","PODRÓŻE","Inne","Podróże",null,null,null,"szt.",null,"Podróże"]
[null,"Koszty reprezentacji i reklamy"]
["467-XXP","Koszty reprezentacji","POZOSTAŁE","Inne","Pozostałe",null,null,null,"szt.",null,"Pozostałe"]
["468-XXP","Koszty reklamy","POZOSTAŁE","Inne","Pozostałe",null,null,null,"szt.",null,"Pozostałe"]
[null,"Pozostałe koszty"]
["469-XXP","Pozostałe koszty","POZOSTAŁE","Inne","Pozostałe",null,null,null,"szt.",null,"Pozostałe"]
["469-01P","Poz.Koszty Styp.Doktoranckie","STYPENDIA","Inne","Stypendia",null,null,null,"szt.",null,"Stypendia"]
["469-02P","Poz.Koszty Styp.Lekarzy Obcokr.","STYPENDIA","Inne","Stypendia",null,null,null,"szt.",null,"Stypendia"]
["469-03P","Poz.Koszty Styp.Doktorskie","STYPENDIA","Inne","Stypendia",null,null,null,"szt.",null,"Stypendia"]
["469-04P","Poz.Koszty Studenckie Praktyki","POZOSTAŁE","Inne","Pozostałe",null,null,null,"szt.",null,"Pozostałe"]
["469-05P","Poz.Koszty Nagr.Studenckie","POZOSTAŁE","Inne","Pozostałe",null,null,null,"szt.",null,"Pozostałe"]
["469-06P","Poz.Koszty Obow.Szczepienia Stud.","POZOSTAŁE","Inne","Pozostałe",null,null,null,"szt.",null,"Pozostałe"]
["469-07P","Pozost. świadcz. dla studentów-obozy, basen","POZOSTAŁE","Inne","Pozostałe",null,null,null,"szt.",null,"Pozostałe"]
["469-08P","Poz.Koszty Ubezp.Majątk.Osob.","POZOSTAŁE","Inne","Pozostałe",null,null,null,"szt.",null,"Pozostałe"]
["469-09P","Poz.Koszty Odprawy Pośmiertne","POZOSTAŁE","Inne","Pozostałe",null,null,null,"szt.",null,"Pozostałe"]
["469-10P","Poz.Koszty Zasił.Zagospodarow.","POZOSTAŁE","Inne","Pozostałe",null,null,null,"szt.",null,"Pozostałe"]
["469-11P","Poz.Koszty Wynagr.Twórców","POZOSTAŁE","Inne","Pozostałe",null,null,null,"szt.",null,"Pozostałe"]
["469-12P","Poz.Koszty Usługi Prawnicze","POZOSTAŁE","Inne","Pozostałe",null,null,null,"szt.",null,"Pozostałe"]
["469-13P","Poz.Koszty Usługi dydaktyczne (chór,rekrutacja)","POZOSTAŁE","Inne","Pozostałe",null,null,null,"szt.",null,"Pozostałe"]
["469-14P","Poz.Koszty Zgłoszenia Patentowe","POZOSTAŁE","Inne","Pozostałe",null,null,null,"szt.",null,"Pozostałe"]
["469-15P","Poz.Koszty Składki członkowskie","POZOSTAŁE","Inne","Pozostałe",null,null,null,"szt.",null,"Pozostałe"]
["469-16P","Poz.Koszty Styp.Doktoranckie-projakościowe","STYPENDIA","Inne","Stypendia",null,null,null,"szt.",null,"Stypendia"]
["469-17P","Poz.Koszty Styp.Młodych Naukowców-projakościowe","STYPENDIA","Inne","Stypendia",null,null,null,"szt.",null,"Stypendia"]
["469-99P","Pozostale koszty","POZOSTAŁE","Inne","Pozostałe",null,null,null,"szt.",null,"Pozostałe"]
[null,"KOSZTY POŚREDNIE"]
["KP","Koszty pośrednie","KOSZTY POŚREDNIE","KP","KP",null,null,null,"szt.",null,"Pośrednie"]
[null,"WSKAŹNIKI"]

{"sheet":"Parametry","index":2,"n_rows":362,"n_cols":15,"rows_kept":362,"cut":false,"hidden":false,"merged":[]}
["kategoria","domyślny typ zasobu dla kategorii","domyślny typ kosztu dla kategorii","Domyślna kategoria kosztu dla kategorii",null,"rodzaj zasobu",null,"typ kosztu",null,"Jednostki miary",null,"Kategoria kosztu","Metoda wyznaczania kosztu pośredniego"]
["WSZYSTKIE",null,null,null,null,"Inne",null,"Amortyzacja",null,"szt.",null,"Amortyzacja","Kwotowo (0)",400,"Amortyzacja"]
["AMORTYZACJA","Inne","Amortyzacja","Amortyzacja",null,"Materiały",null,"Aparatura",null,"godz.",null,"Aparatura","Procentowo wg grupy kosztów (1)","400-01","Amort.Śr.Trw.umarz.okresowo bez NAM"]
["APARATURA","Inne","Aparatura","Aparatura",null,"Podwykonawcy",null,"Energia",null,null,null,"Energia","Procentowo wg zasobów z etapu (2)","400-02","Amort.Śr.Trw.umarz.jednorazowo bez NAM"]
["ENERGIA","Materiały","Energia","Energia",null,"Sprzęt",null,"KP",null,null,null,"Koszty osobowe","Procentowo wg grupy koszt. z etapu (3)","400-03","Amort.WNiP"]
["KOSZTY OSOBOWE","Robocizna","Wyn osobowe","Koszty osobowe",null,"Robocizna",null,"Materiały",null,null,null,"Materiały",null,"400-04","Amort.Wyposaż.-100% jednor."]
["KOSZTY POŚREDNIE","KP","KP","Pośrednie",null,"KP",null,"Oprog i licencj",null,null,null,"Podróże",null,"400-05","Amort.Wyposaż.NAM-100% jednor."]
["MATERIAŁY","Materiały","Materiały","Materiały",null,null,null,"Podróże",null,null,null,"Pośrednie",null,"400-06","Amort.WNiP-NAM"]
["PODRÓŻE","Inne","Podróże","Podróże",null,null,null,"Pozostałe",null,null,null,"Pozostałe",null,"400-07","Amort.Śr.Trw.umarz.okresowo-NAM"]
["POZOSTAŁE","Inne","Pozostałe","Pozostałe",null,null,null,"Stypendia",null,null,null,"Stypendia",null,"400-08","Amort.Śr.Trw.umarzanych jednorazowo-NAM"]
["STYPENDIA","Inne","Pozostałe","Stypendia",null,null,null,"Ubezp społeczne",null,null,null,"Świadczenia",null,"411","Zużycie materiałów"]
["ŚWIADCZENIA","Wynagrodzenie","Świadczenia","Świadczenia",null,null,null,"Usługi obce",null,null,null,"Usługi",null,"411-01","Mater.Prenumerata czasopism"]
["USŁUGI","Podwykonawcy","Usługi obce","Usługi",null,null,null,"Wyn bezosobowe",null,null,null,null,null,"411-02","Mater.Księgozb.(prenum i podręczne)"]
[null,null,null,null,null,null,null,"Wyn osobowe",null,null,null,null,null,"411-03","Mater.Zakup książek (podręczne)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"411-04","Mater.Paliwa"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"411-05","Mater.Niskocenne-EP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"411-06","Mater.komputerowe"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"411-07","Mater.biurowe"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"411-08","Mater.Drobny sprzęt med.(pipety,szkło)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"411-10","Mater.Odczynniki"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"411-12","Mater.NAM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"411-13","Mater.EP-NAM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"411-17","Mater.Zużycie zbiorów bibl."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"411-99","Mater.Pozostałe"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"416","Aparatura specjalna"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"416-01","Aparatura specjalna"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"416-02","Ap.specj.Programy Komput."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"416-03","Ap.specj.Programy Komput.Niskocenne"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"419","Energia"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"419-01","En.Elektryczna"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"419-02","En.Gaz"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"419-03","En.Cieplna,Woda,Ścieki"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"426","Usługi transportowe"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"426-01","Usł.Transportowe"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"426-02","Usł.Transp.Spedycja,Załadunek"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"426-03","Usł.Transp.Bilety Kom.Miejskiej"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"427","Usługi remontowe"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"427-01","Usł.Rem.Budynków i Budowli"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"427-02","Usl.Rem.Środków Trwałych"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"427-03","Usł.Rem.Pozost.Konserwacje"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"429","Pozostałe usługi obce"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"429-01","Poz.Usł.Najem i Dzierżawa"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"429-02","Poz.Usł.Opł.Pocztowe"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"429-03","Poz.Usł.Komunalne"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"429-04","Poz.Usł.Filmowe,Ksero"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"429-05","Poz.Usł.Informatyczne"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"429-06","Poz.Usł.Pralnicze"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"429-07","Poz.Usł.Porządkowe"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"429-08","Poz.Usł.Konferencje nauk."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"429-09","Poz.Usł.Badania,Ekspertyzy Nauk.i Tech."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"429-10","Poz.Usł.Dz.Badawczej-Kooperacja"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"429-11","Poz.Usł.Dezynfekcja,Deratyz,Dezynsekcja"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"429-12","Poz.Usł.Ogłosz.Prasowe,Radiowe"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"429-13","Poz.Usł.Tłumaczenia"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"429-14","Poz.Usł.Dozór Mienia"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"429-15","Poz.Usł.Opł.Telekom."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"429-16","Poz.Usł.Wydawn.i Poligraf."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"429-17","Poz.Usł.Obsł.Kotłowni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"429-18","Poz.Usł.Progr.Komputer.Pon.3500"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"429-19","Poz.Usł.Dydakt.Klinicznej"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"429-20","Poz.Usł.Dydakt.Stomatol."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"429-21","Poz.Usł.Dydakt.Licencjackiej"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"429-22","Poz.Usł.Dydaktyki UPF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"429-23","Poz.Usł.Licencje-NAM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"429-24","Poz.Usł.Noclegi i gastronomia-konferencje,pozostałe OBCY"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"429-25","Poz.Usł. Rozbudowa sieci komput."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"429-26","Poz.Usł.Usługi pogrzebowe"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"429-99","Poz.Usł.Obce"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"431","Wynagrodzenia OFP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"431-10","Wynagrodzenie OFP - b/p"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"431-11","Wynagrodzenia OFP - Naukowo- dydaktyczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"431-12","Wynagrodzenia OFP - Dydaktyczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"431-13","Wynagrodzenia OFP - Bibliotekarz dyplomowany"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"431-14","Wynagrodzenia OFP - Administracja"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"431-15","Wynagrodzenia OFP - Obsługa"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"431-16","Wynagrodzenia OFP - Bibliotekarze"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"431-17","Wynagrodzenia OFP - Naukowo-techniczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"431-18","Wynagrodzenia OFP - Inżynieryjno-techniczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"431-19","Wynagrodzenia OFP - Lekarz-rezydent"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"431-21","Wyn.OFP.Nagrody (A,O) - Naukowo-dydaktyczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"431-22","Wyn.OFP.Nagrody (A,O) - Dydaktyczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"431-23","Wyn.OFP.Nagrody (A,O) - Bibliotekarz dyplomowany"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"431-24","Wyn.OFP.Nagrody (A,O) - Administracja"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"431-25","Wyn.OFP.Nagrody (A,O) - Obsługa"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"431-26","Wyn.OFP.Nagrody (A,O) - Bibliotekarze"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"431-27","Wyn.OFP.Nagrody (A,O) - Naukowo-techniczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"431-28","Wyn.OFP.Nagrody (A,O) - Inżynieryjno-techniczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"431-29","Wyn.OFP.Nagrody (A,O) - Lekarz-rezydent"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"431-31","Wyn.OFP.Nagrody NA - Naukowo-dydaktyczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"431-32","Wyn.OFP.Nagrody NA - Dydaktyczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"431-33","Wyn.OFP.Nagrody NA - Bibliotekarz dyplomowany"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"431-34","Wyn.OFP.Nagrody NA - Administracja"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"431-35","Wyn.OFP.Nagrody NA - Obsługa"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"431-36","Wyn.OFP.Nagrody NA - Bibliotekarze"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"431-37","Wyn.OFP.Nagrody NA - Naukowo-techniczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"431-38","Wyn.OFP.Nagrody NA - Inżynieryjno- techniczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"431-39","Wyn.OFP.Nagrody NA - Lekarz-rezydent"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"431-41","Wyn.OFP.Gratyfikacje - Naukowo-dydaktyczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"431-42","Wyn.OFP.Gratyfikacje - Dydaktyczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"431-43","Wyn.OFP.Gratyfikacje - Bibliotekarz dyplomowany"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"431-44","Wyn.OFP.Gratyfikacje - Administracja"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"431-45","Wyn.OFP.Gratyfikacje - Obsługa"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"431-46","Wyn.OFP.Gratyfikacje - Bibliotekarze"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"431-47","Wyn.OFP.Gratyfikacje - Naukowo-techniczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"431-48","Wyn.OFP.Gratyfikacje - Inżynieryjno-techniczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"431-49","Wyn.OFP.Gratyfikacje - Lekarz-rezydent"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"431-51","Wyn.OFP.Odprawy Emeryt.i Inne - Naukowo-dydaktyczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"431-52","Wyn.OFP.Odprawy Emeryt.i Inne - Dydaktyczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"431-53","Wyn.OFP.Odprawy Emeryt.i Inne - Bibliotekarz dyplomowany"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"431-54","Wyn.OFP.Odprawy Emeryt.i Inne - Administracja"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"431-55","Wyn.OFP.Odprawy Emeryt.i Inne - Obsługa"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"431-56","Wyn.OFP.Odprawy Emeryt.i Inne - Bibliotekarze"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"431-57","Wyn.OFP.Odprawy Emeryt.i Inne - Naukowo-techniczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"431-58","Wyn.OFP.Odprawy Emeryt.i Inne - Inżynieryjno-techniczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"431-59","Wyn.OFP.Odprawy Emeryt.i Inne - Lekarz-rezydent"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"431-61","Wyn.OFP.Ekwiw.za Urlop - Naukowo-dydaktyczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"431-62","Wyn.OFP.Ekwiw.za Urlop - Dydaktyczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"431-63","Wyn.OFP.Ekwiw.za Urlop - Bibliotekarz dyplomowany"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"431-64","Wyn.OFP.Ekwiw.za Urlop - Administracja"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"431-65","Wyn.OFP.Ekwiw.za Urlop - Obsługa"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"431-66","Wyn.OFP.Ekwiw.za Urlop - Bibliotekarze"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"431-67","Wyn.OFP.Ekwiw.za Urlop - Naukowo-techniczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"431-68","Wyn.OFP.Ekwiw.za Urlop - Inżynieryjno-techniczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"431-69","Wyn.OFP.Ekwiw.za Urlop - Lekarz-rezydent"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"431-71","Wyn.OFP.Godziny ponadwymiarowe - Naukowo-dydaktyczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"431-72","Wyn.OFP.Godziny ponadwymiarowe - Dydaktyczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"431-73","Wyn.OFP.Godziny ponadwymiarowe - Bibliotekarz dyplomowany"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"431-74","Wyn.OFP.Godziny ponadwymiarowe - Administracja"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"431-75","Wyn.OFP.Godziny ponadwymiarowe - Obsługa"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"431-76","Wyn.OFP.Godziny ponadwymiarowe - Bibliotekarze"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"431-77","Wyn.OFP.Godziny ponadwymiarowe - Naukowo-techniczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"431-78","Wyn.OFP.Godziny ponadwymiarowe - Inżynieryjno-techniczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"431-79","Wyn.OFP.Godziny ponadwymiarowe - Lekarz-rezydent"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"432","Wynagrodzenia BFP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"432-10","Wyn.BFP.Um-Zlec bez ZUS - b/p"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"432-11","Wyn.BFP.Um-Zlec bez ZUS - Naukowo-dydaktyczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"432-12","Wyn.BFP.Um-Zlec bez ZUS - Dydaktyczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"432-13","Wyn.BFP.Um-Zlec bez ZUS - Bibliotekarz dyplomowany"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"432-14","Wyn.BFP.Um-Zlec bez ZUS - Administracja"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"432-15","Wyn.BFP.Um-Zlec bez ZUS - Obsługa"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"432-16","Wyn.BFP.Um-Zlec bez ZUS - Bibliotekarze"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"432-17","Wyn.BFP.Um-Zlec bez ZUS - Naukowo-techniczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"432-18","Wyn.BFP.Um-Zlec bez ZUS - Inżynieryjno-techniczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"432-19","Wyn.BFP.Um-Zlec bez ZUS - Lekarz-rezydent"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"432-20","Wyn.BFP.Um.Zlec. z ZUS - b/p"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"432-21","Wyn.BFP.Um.Zlec. z ZUS - Naukowo-dydaktyczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"432-22","Wyn.BFP.Um.Zlec. z ZUS - Dydaktyczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"432-23","Wyn.BFP.Um.Zlec. z ZUS - Bibliotekarz dyplomowany"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"432-24","Wyn.BFP.Um.Zlec. z ZUS - Administracja"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"432-25","Wyn.BFP.Um.Zlec. z ZUS - Obsługa"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"432-26","Wyn.BFP.Um.Zlec. z ZUS - Bibliotekarze"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"432-27","Wyn.BFP.Um.Zlec. z ZUS - Naukowo-techniczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"432-28","Wyn.BFP.Um.Zlec. z ZUS - Inżynieryjno-techniczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"432-29","Wyn.BFP.Um.Zlec. z ZUS - Lekarz-rezydent"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"432-30","Wyn.BFP.Honoraria bez ZUS - b/p"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"432-31","Wyn.BFP.Honoraria bez ZUS - Naukowo-dydaktyczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"432-32","Wyn.BFP.Honoraria bez ZUS - Dydaktyczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"432-33","Wyn.BFP.Honoraria bez ZUS - Bibliotekarz dyplomowany"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"432-34","Wyn.BFP.Honoraria bez ZUS - Administracja"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"432-35","Wyn.BFP.Honoraria bez ZUS - Obsługa"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"432-36","Wyn.BFP.Honoraria bez ZUS - Bibliotekarze"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"432-37","Wyn.BFP.Honoraria bez ZUS - Naukowo-techniczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"432-38","Wyn.BFP.Honoraria bez ZUS - Inżynieryjno-techniczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"432-39","Wyn.BFP.Honoraria bez ZUS - Lekarz-rezydent"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"432-40","Wyn.BFP.Honoraria z ZUS - b/p"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"432-41","Wyn.BFP.Honoraria z ZUS - Naukowo-dydaktyczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"432-42","Wyn.BFP.Honoraria z ZUS - Dydaktyczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"432-43","Wyn.BFP.Honoraria z ZUS - Bibliotekarz dyplomowany"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"432-44","Wyn.BFP.Honoraria z ZUS - Administracja"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"432-45","Wyn.BFP.Honoraria z ZUS - Obsługa"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"432-46","Wyn.BFP.Honoraria z ZUS - Bibliotekarze"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"432-47","Wyn.BFP.Honoraria z ZUS - Naukowo-techniczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"432-48","Wyn.BFP.Honoraria z ZUS - Inżynieryjno-techniczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"432-49","Wyn.BFP.Honoraria z ZUS - Lekarz-rezydent"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"433","Dodatkowe wynagrodzenie roczne OFP \"13\""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"433-11","Dodatk.Wynagr.Roczne OFP \"13\" - Naukowo-dydaktyczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"433-12","Dodatk.Wynagr.Roczne OFP \"13\" - Dydaktyczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"433-13","Dodatk.Wynagr.Roczne OFP \"13\" - Bibliotekarz dyplomowany"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"433-14","Dodatk.Wynagr.Roczne OFP \"13\" - Administracja"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"433-15","Dodatk.Wynagr.Roczne OFP \"13\" - Obsługa"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"433-16","Dodatk.Wynagr.Roczne OFP \"13\" - Bibliotekarze"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"433-17","Dodatk.Wynagr.Roczne OFP \"13\" - Naukowo-techniczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"433-18","Dodatk.Wynagr.Roczne OFP \"13\" - Inżynieryjno-techniczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"433-19","Dodatk.Wynagr.Roczne OFP \"13\" - Lekarz-rezydent"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"441","Składki na ubezpieczenie społeczne OFP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"441-10","Skł.Ub.Sp.OFP.Ubezp.Emeryt. - b/p"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"441-11","Skł.Ub.Sp.OFP.Ubezp.Emeryt. - Naukowo-dydaktyczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"441-12","Skł.Ub.Sp.OFP.Ubezp.Emeryt. - Dydaktyczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"441-13","Skł.Ub.Sp.OFP.Ubezp.Emeryt. - Bibliotekarz dyplomowany"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"441-14","Skł.Ub.Sp.OFP.Ubezp.Emeryt. - Administracja"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"441-15","Skł.Ub.Sp.OFP.Ubezp.Emeryt. - Obsługa"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"441-16","Skł.Ub.Sp.OFP.Ubezp.Emeryt. - Bibliotekarze"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"441-17","Skł.Ub.Sp.OFP.Ubezp.Emeryt. - Naukowo-techniczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"441-18","Skł.Ub.Sp.OFP.Ubezp.Emeryt. - Inżynieryjno-techniczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"441-19","Skł.Ub.Sp.OFP.Ubezp.Emeryt. - Lekarz-rezydent"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"441-20","Skł.Ub.Sp.OFP.Ubezp.Rentowe - b/p"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"441-21","Skł.Ub.Sp.OFP.Ubezp.Rentowe - Naukowo-dydaktyczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"441-22","Skł.Ub.Sp.OFP.Ubezp.Rentowe - Dydaktyczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"441-23","Skł.Ub.Sp.OFP.Ubezp.Rentowe - Bibliotekarz dyplomowany"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"441-24","Skł.Ub.Sp.OFP.Ubezp.Rentowe - Administracja"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"441-25","Skł.Ub.Sp.OFP.Ubezp.Rentowe - Obsługa"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"441-26","Skł.Ub.Sp.OFP.Ubezp.Rentowe - Bibliotekarze"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"441-27","Skł.Ub.Sp.OFP.Ubezp.Rentowe - Naukowo-techniczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"441-28","Skł.Ub.Sp.OFP.Ubezp.Rentowe - Inżynieryjno-techniczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"441-29","Skł.Ub.Sp.OFP.Ubezp.Rentowe - Lekarz-rezydent"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"441-30","Skł.Ub.Sp.OFP.Ubezp.Rentowe - b/p"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"441-31","Skł.Ub.Sp.OFP.Ubezp.Wypadkowe - Naukowo-dydaktyczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"441-32","Skł.Ub.Sp.OFP.Ubezp.Wypadkowe - Dydaktyczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"441-33","Skł.Ub.Sp.OFP.Ubezp.Wypadkowe - Bibliotekarz dyplomowany"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"441-34","Skł.Ub.Sp.OFP.Ubezp.Wypadkowe - Administracja"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"441-35","Skł.Ub.Sp.OFP.Ubezp.Wypadkowe - Obsługa"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"441-36","Skł.Ub.Sp.OFP.Ubezp.Wypadkowe - Bibliotekarze"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"441-37","Skł.Ub.Sp.OFP.Ubezp.Wypadkowe - Naukowo-techniczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"441-38","Skł.Ub.Sp.OFP.Ubezp.Wypadkowe - Inżynieryjno-techniczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"441-39","Skł.Ub.Sp.OFP.Ubezp.Wypadkowe - Lekarz-rezydent"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"441-40","Skł.Ub.Sp.OFP.Składka na FP - b/p"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"441-41","Skł.Ub.Sp.OFP.Składka na FP - Naukowo-dydaktyczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"441-42","Skł.Ub.Sp.OFP.Składka na FP - Dydaktyczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"441-43","Skł.Ub.Sp.OFP.Składka na FP - Bibliotekarz dyplomowany"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"441-44","Skł.Ub.Sp.OFP.Składka na FP - Administracja"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"441-45","Skł.Ub.Sp.OFP.Składka na FP - Obsługa"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"441-46","Skł.Ub.Sp.OFP.Składka na FP - Bibliotekarze"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"441-47","Skł.Ub.Sp.OFP.Składka na FP - Naukowo-techniczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"441-48","Skł.Ub.Sp.OFP.Składka na FP - Inżynieryjno-techniczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"441-49","Skł.Ub.Sp.OFP.Składka na FP - Lekarz-rezydent"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"442","Składki na ubezpieczenie społeczne BFP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"442-10","Skł.Ub.Sp.BFP.Ubezp.Emeryt. - b/p"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"442-11","Skł.Ub.Sp.BFP.Ubezp.Emeryt. - Naukowo-dydaktyczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"442-12","Skł.Ub.Sp.BFP.Ubezp.Emeryt. - Dydaktyczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"442-13","Skł.Ub.Sp.BFP.Ubezp.Emeryt. - Bibliotekarz dyplomowany"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"442-14","Skł.Ub.Sp.BFP.Ubezp.Emeryt. - Administracja"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"442-15","Skł.Ub.Sp.BFP.Ubezp.Emeryt. - Obsługa"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"442-16","Skł.Ub.Sp.BFP.Ubezp.Emeryt. - Bibliotekarze"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"442-17","Skł.Ub.Sp.BFP.Ubezp.Emeryt. - Naukowo-techniczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"442-18","Skł.Ub.Sp.BFP.Ubezp.Emeryt. - Inżynieryjno-techniczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"442-19","Skł.Ub.Sp.BFP.Ubezp.Emeryt. - Lekarz-rezydent"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"442-20","Skł.Ub.Sp.BFP.Ubezp.Rentowe - b/p"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"442-21","Skł.Ub.Sp.BFP.Ubezp.Rentowe - Naukowo-dydaktyczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"442-22","Skł.Ub.Sp.BFP.Ubezp.Rentowe - Dydaktyczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"442-23","Skł.Ub.Sp.BFP.Ubezp.Rentowe - Bibliotekarz dyplomowany"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"442-24","Skł.Ub.Sp.BFP.Ubezp.Rentowe - Administracja"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"442-25","Skł.Ub.Sp.BFP.Ubezp.Rentowe - Obsługa"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"442-26","Skł.Ub.Sp.BFP.Ubezp.Rentowe - Bibliotekarze"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"442-27","Skł.Ub.Sp.BFP.Ubezp.Rentowe - Naukowo-techniczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"442-28","Skł.Ub.Sp.BFP.Ubezp.Rentowe - Inżynieryjno-techniczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"442-29","Skł.Ub.Sp.BFP.Ubezp.Rentowe - Lekarz-rezydent"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"442-30","Skł.Ub.Sp.BFP.Ubezp.Wypadkowe - b/p"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"442-31","Skł.Ub.Sp.BFP.Ubezp.Wypadkowe - Naukowo-dydaktyczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"442-32","Skł.Ub.Sp.BFP.Ubezp.Wypadkowe - Dydaktyczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"442-33","Skł.Ub.Sp.BFP.Ubezp.Wypadkowe - Bibliotekarz dyplomowany"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"442-34","Skł.Ub.Sp.BFP.Ubezp.Wypadkowe - Administracja"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"442-35","Skł.Ub.Sp.BFP.Ubezp.Wypadkowe - Obsługa"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"442-36","Skł.Ub.Sp.BFP.Ubezp.Wypadkowe - Bibliotekarze"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"442-37","Skł.Ub.Sp.BFP.Ubezp.Wypadkowe - Naukowo-techniczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"442-38","Skł.Ub.Sp.BFP.Ubezp.Wypadkowe - Inżynieryjno-techniczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"442-39","Skł.Ub.Sp.BFP.Ubezp.Wypadkowe - Lekarz-rezydent"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"442-40","Skł.Ub.Sp.BFP.Składka na FP - b/p"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"442-41","Skł.Ub.Sp.BFP.Składka na FP - Naukowo-dydaktyczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"442-42","Skł.Ub.Sp.BFP.Składka na FP - Dydaktyczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"442-43","Skł.Ub.Sp.BFP.Składka na FP - Bibliotekarz dyplomowany"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"442-44","Skł.Ub.Sp.BFP.Składka na FP - Administracja"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"442-45","Skł.Ub.Sp.BFP.Składka na FP - Obsługa"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"442-46","Skł.Ub.Sp.BFP.Składka na FP - Bibliotekarze"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"442-47","Skł.Ub.Sp.BFP.Składka na FP - Naukowo-techniczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"442-48","Skł.Ub.Sp.BFP.Składka na FP - Inżynieryjno-techniczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"442-49","Skł.Ub.Sp.BFP.Składka na FP - Lekarz-rezydent"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"443","Składki na ubezpieczenie społeczne od \"13\""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"443-11","Skł.Ub.Sp.13.Ubezp.Emeryt. - Naukowo-dydaktyczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"443-12","Skł.Ub.Sp.13.Ubezp.Emeryt. - Dydaktyczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"443-13","Skł.Ub.Sp.13.Ubezp.Emeryt. - Bibliotekarz dyplomowany"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"443-14","Skł.Ub.Sp.13.Ubezp.Emeryt. - Administracja"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"443-15","Skł.Ub.Sp.13.Ubezp.Emeryt. - Obsługa"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"443-16","Skł.Ub.Sp.13.Ubezp.Emeryt. - Bibliotekarze"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"443-17","Skł.Ub.Sp.13.Ubezp.Emeryt. - Naukowo-techniczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"443-18","Skł.Ub.Sp.13.Ubezp.Emeryt. - Inżynieryjno-techniczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"443-19","Skł.Ub.Sp.13.Ubezp.Emeryt. - Lekarz-rezydent"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"443-21","Skł.Ub.Sp.13.Ubezp.Rentowe - Naukowo-dydaktyczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"443-22","Skł.Ub.Sp.13.Ubezp.Rentowe - Dydaktyczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"443-23","Skł.Ub.Sp.13.Ubezp.Rentowe - Bibliotekarz dyplomowany"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"443-24","Skł.Ub.Sp.13.Ubezp.Rentowe - Administracja"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"443-25","Skł.Ub.Sp.13.Ubezp.Rentowe - Obsługa"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"443-26","Skł.Ub.Sp.13.Ubezp.Rentowe - Bibliotekarze"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"443-27","Skł.Ub.Sp.13.Ubezp.Rentowe - Naukowo-techniczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"443-28","Skł.Ub.Sp.13.Ubezp.Rentowe - Inżynieryjno-techniczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"443-29","Skł.Ub.Sp.13.Ubezp.Rentowe - Lekarz-rezydent"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"443-31","Skł.Ub.Sp.13.Ubezp.Wypadkowe - Naukowo-dydaktyczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"443-32","Skł.Ub.Sp.13.Ubezp.Wypadkowe - Dydaktyczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"443-33","Skł.Ub.Sp.13.Ubezp.Wypadkowe - Bibliotekarz dyplomowany"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"443-34","Skł.Ub.Sp.13.Ubezp.Wypadkowe - Administracja"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"443-35","Skł.Ub.Sp.13.Ubezp.Wypadkowe - Obsługa"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"443-36","Skł.Ub.Sp.13.Ubezp.Wypadkowe - Bibliotekarze"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"443-37","Skł.Ub.Sp.13.Ubezp.Wypadkowe - Naukowo-techniczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"443-38","Skł.Ub.Sp.13.Ubezp.Wypadkowe - Inżynieryjno-techniczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"443-39","Skł.Ub.Sp.13.Ubezp.Wypadkowe - Lekarz-rezydent"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"443-41","Skł.Ub.Sp.13.Składka na FP - Naukowo-dydaktyczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"443-42","Skł.Ub.Sp.13.Składka na FP - Dydaktyczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"443-43","Skł.Ub.Sp.13.Składka na FP - Bibliotekarz dyplomowany"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"443-44","Skł.Ub.Sp.13.Składka na FP - Administracja"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"443-45","Skł.Ub.Sp.13.Składka na FP - Obsługa"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"443-46","Skł.Ub.Sp.13.Składka na FP - Bibliotekarze"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"443-47","Skł.Ub.Sp.13.Składka na FP - Naukowo-techniczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"443-48","Skł.Ub.Sp.13.Składka na FP - Inżynieryjno-techniczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"443-49","Skł.Ub.Sp.13.Składka na FP - Lekarz-rezydent"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"445","Odpisy na Zakładowy Fundusz Świadczeń Socjalnych"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"445-10","Odpisy na ZFŚS - Emeryci"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"445-11","Odpisy na ZFŚS - Naukowo-dydaktyczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"445-12","Odpisy na ZFŚS - Dydaktyczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"445-13","Odpisy na ZFŚS - Bibliotekarz dyplomowany"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"445-14","Odpisy na ZFŚS - Administracja"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"445-15","Odpisy na ZFŚS - Obsługa"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"445-16","Odpisy na ZFŚS - Bibliotekarze"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"445-17","Odpisy na ZFŚS - Naukowo-techniczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"445-18","Odpisy na ZFŚS - Inżynieryjno-techniczni"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"445-19","Odpisy na ZFŚS - Lekarz-rezydent"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"449","Pozostałe świadczenia na rzecz pracowników"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"449-01","Poz.Św.Prac.Szkolenia Pracowników"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"449-02","Poz.Św.Prac.Odzież Ochronna"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"449-03","Poz.Św.Prac.Środ.Czystości i Posiłki"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"449-04","Poz.Św.Prac.Ekwiwalent za pranie"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"449-05","Poz.Św.Prac.Badania Profilakt."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"461","Podatek od nieruchomości"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"461-01","Podatek od nieruchomości"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"464","Pozostałe podatki i opłaty obciążające koszty"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"464-01","Poz.Podatki Opł.Wieczyste Użytk.Gruntów"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"464-02","Poz.Podatki Opł.Skarbowe i Urzędowe"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"464-03","Poz.Podatki Opł.Celne,SAD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"464-04","Poz.Podatki Pod.Od Śr.Transportu"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"464-05","Poz.Podatki Pod.Ochrony Środow."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"464-06","Poz.Podatki PFRON"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"465","Usługi bankowe"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"465-01","Usł.Bank.Prowizje"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"466","Podróże Służbowe"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"466-01","Podr.Służb.Krajowe"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"466-02","Podr.Służb.Zagraniczne"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"466-03","Podr.Służb.Ryczałt Pryw.Samoch."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"466-04","Podr.Służb.Świadcz.Na Rzecz Cudzoziemców"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"467","Koszty reprezentacji"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"467-01","Koszty reprezentacji"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"468","Koszty reklamy"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"468-01","K.Rekl.Ogłoszenia"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"468-02","K.Rekl.Targi i Wystawy"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"468-99","K.Rekl.Pozostałe"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"469","Pozostałe koszty"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"469-01","Poz.Koszty Styp.Doktoranckie"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"469-02","Poz.Koszty Styp.Lekarzy Obcokr."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"469-03","Poz.Koszty Styp.Doktorskie"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"469-04","Poz.Koszty Studenckie Praktyki"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"469-05","Poz.Koszty Nagr.Studenckie"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"469-06","Poz.Koszty Obow.Szczepienia Stud."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"469-07","Pozost. świadcz. dla studentów-obozy, basen"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"469-08","Poz.Koszty Ubezp.Majątk.Osob."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"469-09","Poz.Koszty Odprawy Pośmiertne"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"469-10","Poz.Koszty Zasił.Zagospodarow."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"469-11","Poz.Koszty Wynagr.Twórców"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"469-12","Poz.Koszty Usługi Prawnicze"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"469-13","Poz.Koszty Usługi dydaktyczne (chór,rekrutacja)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"469-14","Poz.Koszty Zgłoszenia Patentowe"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"469-15","Poz.Koszty Składki członkowskie"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"469-16","Poz.Koszty Styp.Doktoranckie-projakościowe"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"469-17","Poz.Koszty Styp.Młodych Naukowców-projakościowe"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"469-99","Pozostale koszty"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"490","Rozliczenie kosztów"]

{"sheet":"Kalkulacja","index":3,"n_rows":44,"n_cols":4,"rows_kept":44,"cut":false,"hidden":false,"merged":[[6,0,7,0],[6,1,7,1],[6,2,7,2],[6,3,7,3],[8,0,9,0],[8,1,9,1],[8,2,9,2],[8,3,9,3],[10,0,11,0],[10,1,11,1],[10,2,11,2],[10,3,11,3],[12,0,13,0],[12,1,13,1],[12,2,13,2],[12,3,13,3],[14,0,15,0],[14,1,15,1],[14,2,15,2],[14,3,15,3],[16,0,17,0],[16,1,17,1],[16,2,17,2],[16,3,17,3],[18,0,19,0],[18,1,19,1],[18,2,19,2],[18,3,19,3],[20,0,21,0],[20,1,21,1],[20,2,21,2],[20,3,21,3],[24,1,24,3],[26,1,26,3],[25,1,25,3],[27,1,27,3],[29,1,29,3],[31,1,31,3],[33,1,33,3],[28,1,28,3],[32,1,32,3],[30,1,30,2]]}
[null,"KALKULACJA KOSZTÓW na  ",2016,"rok [1]"]
[]
[null,"Nr projektu w ewidencji Uczelni:  [2]"]
[null,"Kwota dofinansowania w roku: [3] [4]",2016]
[]
[null,"Pozycje kalkulacyjne",null,"Kwota w zł"]
["1.","Wynagrodzenia wraz z pochodnymi ",null,0]
[]
["2.","Aparatura",null,0]
[]
["3.","Materiały i przedmioty nietrwałe",null,0]
[]
["4.","Usługi",null,0]
[]
["5.","Wyjazdy krajowe i zagraniczne",null,0]
[]
["6.","Koszty bezpośrednie (poz.1-5)",null,{"$f":"SUM(D7:D16)","v":0}]
[]
["7.","Koszty pośrednie ",0.3,{"$f":"ROUND(C19*D17,2)","v":0}]
[]
["8.","Koszty realizacji projektu ogółem ",null,{"$f":"D17+D19","v":0}]
[]
[]
[null,"Uzasadnienie planowanych wydatków:"]
[null,"Ad1) Planowane wynagrodzenie dla pracowników pomocniczych - do 15% kosztów    ogółem  (wymienić osoby, np. laborant, statystyk, podać uzasadnienie i kwotę).  "]
[null,"Uzasadnienie   "]
[null,"Ad2) Aparatura specjalna do badań ( nazwa  zakupu, przewidywany koszt).  "]
[null,"Opis"]
[null,"Ad3) Planowane materiały (np. materiały laboratoryjne, odczynniki, materiały biurowe potrzebne do realizacji zaplanowanych badań)."]
[null,"Opis"]
[null,"Ad4) Planowane usługi- wykaz (np. druk plakatów, ksero, publikacje itp.)."]
[null,"Opis"]
[null,"Ad5) Planowane koszty wyjazdów na konferencje, seminaria, zjazdy (np. opłaty zjazdowe, delegacje) – max. 20% kosztów ogółem. Finansowany jest tylko czynny udział."]
[null,"Opis"]
[]
[]
[null,"  Data","Kierownik projektu"]
[]
[null,null,"Podpis"]
[]
[null,"[1] Proszę wpisać właściwy rok."]
[null,"[2] Proszę wpisać nr projektu"]
[null,"[3] Proszę wpisać właściwy rok"]
[null,"[4] Proszę wpisać kwotę dofinansowania w roku, którego dotyczy kalkulacja"]

{"sheet":"polaczenie","index":4,"n_rows":7,"n_cols":100,"rows_kept":7,"cut":false,"hidden":true,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"UL_kosztorys321!"]
[]
[]
[null,null,"Adres serwera SIMPLE.ERP"]
[null,null,"Nazwa bazy danych"]
[null,null,"Nazwa użytkownika"]
[null,null,"Hasło użytkownika"]